| |
Investissement Marius Saradar (I.M.S) SAL Holding
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Interests & similar revenues |
101,274,284 |
67,180 |
| Difference on exchange - positive |
11,668 |
8 |
| Dividends received |
1,620,000 |
1,075 |
| Extraordinary revenues |
9,876,192 |
6,551 |
| Total revenues |
112,782,144 |
74,814 |
 |
| Expenses |
LL |
USD |
| General expenses |
20,526,484 |
13,616 |
| Fees & taxes |
10,063,698 |
6,676 |
| Depreciation charges |
27,997,516 |
18,572 |
| Interests & similar charges |
288,405 |
191 |
| Difference on exchange - negative |
1,496,133 |
992 |
| Total expenses |
60,372,236 |
40,048 |
 |
| Result of the period - profits |
52,409,908 |
34,766 |
Mario Saradar Investissement SAL
| Income statement |
31 décembre 2007 |
|
| Revenues |
LL |
USD |
| Interests & similar revenues |
2,114 |
1 |
| Total revenues |
2,114 |
1 |
 |
| Expenses |
LL |
USD |
| General expenses |
8,876,413 |
5,888 |
| Depreciation charges |
55,434,250 |
36,772 |
| Salaries & social security charges |
- |
- |
| Fees & taxes |
2,836,112 |
1,881 |
| Interests & similar charges |
24,965 |
17 |
| Total expenses |
67,171,740 |
44,558 |
 |
| Result of the period - Profits |
67,169,626 |
44,557 |
Marius Saradar Holding SAL
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Financial revenues |
4,611,599,421 |
3,059,104 |
| Difference on exchange - positive |
676,777,702 |
448,940 |
| Dividends received |
4,146,119,106 |
2,750,328 |
| Total revenues |
9,434,496,229 |
6,258,372 |
 |
| Expenses |
LL |
USD |
| General expenses |
80,251,242 |
53,235 |
| Salaries & social security charges |
396,700,044 |
263,151 |
| Fees & taxes |
26,620,900 |
17,659 |
| Interests & similar charges |
2,924,322,530 |
1,939,849 |
| Difference on exchange - negative |
465,974,280 |
309,104 |
| Total expenses |
3,893,868,996 |
2,582,998 |
 |
| Result of the period - profits |
5,540,627,233 |
3,675,375 |
Holding Saradar SAL
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Revenues from equity participations |
5,789,289,625 |
5,368,657 |
| Interests & similar revenues |
48,573,548 |
32,221 |
| Difference on exchange - positive |
197,690 |
131 |
| Reversals on charges |
191,545,456 |
127,062 |
| Total revenues |
6,029,606,319 |
5,528,071 |
 |
| Expenses |
LL |
USD |
| General expenses |
177,670,981 |
117,858 |
| Salaries & social security charges |
41,400,000 |
27,463 |
| Fees & taxes |
35,173,622 |
23,332 |
| Interests & similar charges |
1,000,738,060 |
663,840 |
| Difference on exchange - negative |
54,863,346 |
36,394 |
| Total expenses |
1,309,846,009 |
868,886 |
 |
| Result of the period - profits |
4,719,760,310 |
4,659,1855 |
Immobilière Saradar SAL
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Revenues - Rent |
11,306,250 |
7,500 |
| Total net operating revenue |
11,306,250 |
7,500 |
| Financial & similar revenues |
170,498,977 |
113,100 |
| Reversals on charges |
36,062 |
24 |
| Total revenues |
181,841,289 |
120,624 |
 |
| Expenses |
LL |
USD |
| General expenses |
11,858,750 |
7,867 |
| Fees & taxes |
34,928,941 |
23,170 |
| Depreciation charges |
21,269,028 |
14,109 |
| Interests & similar charges |
145,774,566 |
96,700 |
| Total expenses |
213,831,285 |
141,845 |
 |
| Result of the period - profits |
31,989,996 |
21,221 |
Holding Joe Saradar SAL
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Dividends received |
2,560,000,500 |
1,698,176 |
| Interests & similar revenues |
51,113,290 |
33,906 |
| Total revenues |
2,611,113,790 |
1,732,082 |
 |
| Expenses |
LL |
USD |
| General expenses |
13,479,688 |
8,942 |
| Fees & taxes |
7,555,605 |
5,012 |
| Bank & similar charges |
75,188 |
50 |
| Total expenses |
21,110,481 |
14,004 |
 |
| Result of the period - profits |
2,590,003,309 |
1,718,078 |
Holding Mario Saradar SAL
| Income statement |
December 31, 2007 |
|
| Revenues |
LL |
USD |
| Dividends received |
- |
- |
| Interests & similar revenues |
23,269,058 |
15,436 |
| Write - back of non operating charges |
0 |
0 |
| Revenues from financial fixed assets disposals |
0 |
0 |
| Total revenues |
23,269,058 |
15,436 |
 |
| Expenses |
LL |
USD |
| General expenses |
4,374,688 |
2,902 |
| Fees & taxes |
6,163,100 |
4,088 |
| Bank & similar charges |
75,324 |
50 |
| Total expenses |
10,613,112 |
7,040 |
 |
| Result of the period - profits |
12,655,946 |
8,395 |
|
|
|